How much can you earn on your investment?

The average rental property is purchased for as little as $150,000 with most investors financing their property with as little as 20% down.

See an example of one of our many deals closed this year alone.

Investment Specifics

Return on Investment

Initial Investment

Purchase Price - $150,000.00

Down Payment (20%) - $30,000.00

Mortgage (80%) - $120,000.00

Passive Income

$508.00 Net Monthly Income

$6,096.00 Net Annual Income

20.32% Cash-on-Cash Return

Monthly Income

  • Rent - $1,400.00

Tax Benefits

$3,273.00 Annual depreciation

$982.00 Gains from depreciation

Monthly Expenses

  • Principal & Interest (Mortgage) - $544.00

  • Property Tax - $67.00 

  • Property Management Fee - $100.00

  • Insurance - $56.00

  • Maintenance - $125.00

Total - $892.00

Appreciation

$4,500 Annual appreciation

$11,578 Total Annual Return / 38.59% on Initial Investment